{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["封-1招标工程量清单","表-01总说明","表-03单项工程投标报价汇总表","表-04单位工程投标报价汇总表","表-08分部分项工程和单价措施项目清单与计价表","表-11总价措施项目清单与计价表","表-15规费、增值税计价表"],"read":"whole","date_system":"1900"}

{"sheet":"封-1招标工程量清单","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,1,1,2],[3,0,3,4],[5,2,6,3],[6,0,6,1],[7,2,7,3],[9,2,10,3],[10,0,10,1],[11,2,11,3],[13,1,13,3],[15,1,15,3],[16,1,16,3]]}
["","南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","",""]
["","","","工程",""]
["","","","",""]
["招 标 工 程 量 清 单","","","",""]
["","","","",""]
["","","南宁绿港建设投资集团有限公司","",""]
["招  标  人:","","","",""]
["","","(单位盖章)","",""]
["","","","",""]
["","","","",""]
["造价咨询人:","","","",""]
["","","(单位盖章)","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","软件名称及版本号:博奥云计价软件","","",""]
["","工程计价软件测评合格编号:2019J02","","","封-1"]

{"sheet":"表-01总说明","index":1,"n_rows":39,"n_cols":2,"rows_kept":39,"merged":[[0,0,0,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1]]}
["总  说  明",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","第1页 共1页"]
["   1、编制依据：",""]
["    （1）根据图纸计算，工程量为暂定，最终以现场收方为准。",""]
["",""]
["    （2）《(GB/T 50500-2024)建设工程工程量清单计价标准》、《2024广西壮族自治区建筑装饰装修工程消耗量及费用定额》、《2024广西壮族自治区建筑工程拆除消耗量及费用定额》。",""]
["",""]
["",""]
["    （3）本工程材料信息价按2025年《南宁建设工程造价信息》第5期上（除税信息价）价格计取，南宁市信息价没有的按照广西区内同期或近期信息价，对于工程信息没有发布价格的材料，其价格参照市场价。",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["表-01",""]

{"sheet":"表-03单项工程投标报价汇总表","index":2,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[38,0,38,4]]}
["单项工程投标报价汇总表","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","第1页 共1页",""]
["序号","单位工程名称","金额(元)","其中:(元)",""]
["","","","暂估价","安全文明\r\n施工费"]
["1.1.1","拆除工程","","",""]
["1.1.2","土建工程","","",""]
["","        投标报价合计","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["表-03","","","",""]

{"sheet":"表-04单位工程投标报价汇总表","index":3,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[0,0,0,3],[1,0,1,1],[1,2,1,3],[39,0,39,3]]}
["单位工程投标报价汇总表","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","第1页 共1页",""]
["序号","汇总内容","金额(元)","备注"]
["","拆除工程","",""]
["1","分部分项工程和单价措施项目费用合计","",""]
[" 1.1","  其中:材料暂估价","",""]
["2","总价措施项目费用合计","",""]
[" 2.1","  其中:安全文明施工费","",""]
["3","其他项目费用合计","",""]
["4","建筑安装工程费=1+2+3","",""]
["","土建工程","",""]
["1","分部分项工程和单价措施项目费用合计","",""]
[" 1.1","  其中:材料暂估价","",""]
["2","总价措施项目费用合计","",""]
[" 2.1","  其中:安全文明施工费","",""]
["3","其他项目费用合计","",""]
["4","建筑安装工程费=1+2+3","",""]
["","工程项目汇总","",""]
["1","分部分项工程和单价措施项目费用合计","",""]
[" 1.1","  其中:材料暂估价","",""]
["2","总价措施项目费用合计","",""]
[" 2.1","  其中:安全文明施工费","",""]
["3","其他项目费用合计","",""]
["4","建筑安装工程费=1+2+3","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["","","",""]
["表-04","","",""]

{"sheet":"表-08分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":101,"n_cols":8,"rows_kept":101,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7],[33,0,33,7],[34,0,34,7],[35,0,35,5],[35,6,35,7],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,5,36,7],[61,0,61,7],[62,0,62,7],[63,0,63,5],[63,6,63,7],[64,0,65,0],[64,1,65,1],[64,2,65,2],[64,3,65,3],[64,4,65,4],[64,5,64,7],[100,0,100,7]]}
["分部分项工程和单价措施项目清单与计价表","","","","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","","","","第1页 共3页",""]
["序号","项目编码","项目名称及\r\n项目特征描述","计量\r\n单位","工程量","金额(元)","",""]
["","","","","","综合单价","合 价","其中：\r\n暂估价"]
["","","拆除工程","","","","",""]
["","","分部分项工程","","","","",""]
["","0116","拆除工程","","","","",""]
["1","011601001001","砖砌体拆除\r\n1.拆除方式:人工拆除","","3.08","","",""]
["2","011601001002","砖砌体拆除\r\n1.拆除方式:机械拆除","","11.97","","",""]
["3","010103002001","人工余渣弃置\r\n1.运距:1km内\r\n2.废弃料位置:1位置围墙砖渣","","3.08","","",""]
["4","010103002002","机械余渣弃置\r\n1.运距:1km内\r\n2.废弃料位置:2、3、4位置围墙砖渣和建筑生活垃圾","","17.97","","",""]
["5","桂010103003001","渣土运输\r\n运距：14KM","·km","294.70","","",""]
["6","010103002003","消纳费","","21.05","","",""]
["7","桂050101013001","伐树、挖树根、树蔸（含乔木、单干棕榈植物）\r\n1.树干地径:胸径30cm，高6m，冠幅10m\r\n2.运距15km","株","2","","",""]
["","","     小    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","单价措施项目","","","","",""]
["","","     小    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","     合    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["表-08","","","","","","",""]
["分部分项工程和单价措施项目清单与计价表","","","","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","","","","第2页 共3页",""]
["序号","项目编码","项目名称及\r\n项目特征描述","计量\r\n单位","工程量","金额(元)","",""]
["","","","","","综合单价","合 价","其中：\r\n暂估价"]
["","","土建工程","","","","",""]
["","","分部分项工程","","","","",""]
["","1.","土（石）方工程","","","","",""]
["8","010101003001","人工挖沟槽土方\r\n1.土壤类别:三类土\r\n2.挖土深度:600mm","","3.24","","",""]
["9","010101003002","机械挖沟槽土方\r\n1.土壤类别:三类土\r\n2.挖土深度:600mm","","12.60","","",""]
["10","010103001001","人工回填方","","1.89","","",""]
["11","010103001002","机械回填方","","7.48","","",""]
["12","010103002001","人工装余土弃置\r\n1.运距:1km内\r\n2.废弃料位置:1位置围墙基础土方","","1.35","","",""]
["13","010103002002","机械装余土弃置\r\n1.运距:1km内\r\n2.废弃料位置:2、3、4位置围墙基础土方","","5.12","","",""]
["14","桂010103003001","土（石）方运输\r\n运距：14KM","·km","90.58","","",""]
["15","010103002003","消纳费","","6.47","","",""]
["","4.","砌筑工程","","","","",""]
["16","010402001001","砌块墙\r\n1.砖品种、规格、强度等级:MU15混凝土小型空心砌块390×190×190","","14.34","","",""]
["17","010401010001","多孔砖柱\r\n1.砖品种、规格、强度等级:MU15混凝土小型空心砌块390×190×190","","3.18","","",""]
["","5.","混凝土及钢筋混凝土工程","","","","",""]
["18","010501001001","垫层\r\n1.混凝土种类:商品混凝土\r\n2.混凝土强度等级:C15","","1.89","","",""]
["19","010503001001","基础梁\r\n1.混凝土种类:商品混凝土\r\n2.混凝土强度等级:C30","","2.90","","",""]
["20","010515001001","现浇构件圆钢筋制作安装 HPB300 10以内","t","0.058","","",""]
["21","010515001002","现浇构件带肋钢筋制作安装 HRB400 10以上","t","0.213","","",""]
["","11.","墙、柱面装饰与隔断、幕墙工程","","","","",""]
["22","011201001001","墙面一般抹灰\r\n挡土墙修补抹灰\r\nM20混合砂浆，抹灰厚度3cm","㎡","1.00","","",""]
["23","桂011201005001","挡土墙墙面钉(挂)网\r\n1.网的种类、规格:钢丝网丝径2.0mm，钢丝网孔25mm*25mm","㎡","1.00","","",""]
["24","01B001","电缆临时迁移","项","1","","",""]
["表-08","","","","","","",""]
["分部分项工程和单价措施项目清单与计价表","","","","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","","","","第3页 共3页",""]
["序号","项目编码","项目名称及\r\n项目特征描述","计量\r\n单位","工程量","金额(元)","",""]
["","","","","","综合单价","合 价","其中：\r\n暂估价"]
["","","用3根φ12cm长3米木条埋入地下0.6m做为立杆，临时迁移电缆线到木杆上","","","","",""]
["25","01B003","高空作业机","工日","1.0","","",""]
["","","     小    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","单价措施项目","","","","",""]
["","011701","脚手架工程","","","","",""]
["26","桂011701002001","脚手架","㎡","74.80","","",""]
["","011702","混凝土模板及支架(撑)","","","","",""]
["27","011702001002","基础梁\r\n1.基础类型:基础梁","㎡","26.40","","",""]
["","011705","大型机械设备进出场及安拆","","","","",""]
["28","011705001001","大型机械设备进出场及安拆","台次","1","","",""]
["","","     小    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","     合    计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","     总 合 计","","","","",""]
["","","     ∑人工费","","","","",""]
["","","     ∑材料费","","","","",""]
["","","     ∑机械费","","","","",""]
["","","     ∑管理费","","","","",""]
["","","     ∑利  润","","","","",""]
["","","","","","","",""]
["表-08","","","","","","",""]

{"sheet":"表-11总价措施项目清单与计价表","index":5,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[5,3,7,3],[10,3,13,3],[37,0,37,6],[38,0,38,6]]}
["总价措施项目清单与计价表","","","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","","","第1页 共1页",""]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
["","","拆除工程","","","",""]
["一","","2024拆除工程一般计税法","","","",""]
["1","桂011801001","安全文明施工费","∑(分部分项人机+单价措施人机)","","",""]
["3","桂011801003","雨季施工增加费","","","",""]
["4","桂011801004","工程定位复测费","","","",""]
["","","土建工程","","","",""]
["一","","2024建筑装饰装修工程一般计税法","","","",""]
["1","桂011801001","安全文明施工费","∑(分部分项人机+单价措施人机)","","",""]
["2","桂011801002","检验试验配合费","","","",""]
["3","桂011801003","雨季施工增加费","","","",""]
["4","桂011801004","工程定位复测费","","","",""]
["","","      合     计","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，\r\n    但应在备注栏说明施工方案出处或计算方式。","","","","","",""]
["表-11","","","","","",""]

{"sheet":"表-15规费、增值税计价表","index":6,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[39,0,39,4]]}
["规费、增值税计价表","","","",""]
["工程名称:南站那历路口立交桥旁4S地块围墙倾斜及挡土墙修复","","","第1页 共1页",""]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["","拆除工程","","",""]
["一","2024拆除工程一般计税法","","",""]
["","土建工程","","",""]
["一","2024建筑装饰装修工程一般计税法","","",""]
["","       合          计","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["表-15","","","",""]